| An investor wants to put together a portfolio, drawing from a set of 5 candidate stocks. | ||||||||
| 'What is the best combination of stocks to achieve a given rate of return with the least risk? | ||||||||
| Stock 1 | Stock 2 | Stock 3 | Stock 4 | Stock 5 | Total | |||
| Portfolio % | 0.00% | 3.57% | 0.00% | 0.00% | 96.43% | 100.00% | ||
| Expected Return | 7.00% | 8.00% | 9.50% | 6.50% | 15.00% | |||
| Variance/Covariance Matrix | ||||||||
| Stock 1 | Stock 2 | Stock 3 | Stock 4 | Stock 5 | ||||
| Stock 1 | 2.50% | 0.10% | 1.00% | -0.50% | 1.60% | |||
| Stock 2 | 0.10% | 1.10% | -0.10% | 1.20% | -0.85% | |||
| Stock 3 | 1.00% | -0.10% | 1.20% | 0.65% | 0.75% | |||
| Stock 4 | -0.50% | 1.20% | 0.65% | 0.40% | 1.00% | |||
| Stock 5 | 1.60% | -0.85% | 0.75% | 1.00% | 2.00% | |||
| Variance | 0.0180255 | |||||||
| Variance Terms | 0.00% | -0.03% | 0.00% | 0.00% | 1.83% | Std. Dev. | 13.43% | |
| Des. Ret | 14.75% | |||||||
| Return Terms | 0.00% | 0.29% | 0.00% | 0.00% | 14.46% | Return | 14.75% | |
| This worksheet includes a Markowitz portfolio model that can be optimized by the Solver to find the minimum variance | ||||||||
| portfolio for a given target rate of return. We then use VBA (Visual Basic Application Edition) code to set the target | ||||||||
| rate of return to different values (from 10% to almost 15%) and run the Solver to optimize the model for each target return. | ||||||||
| The VBA code stores the target returns and resulting portfolio variances in cells J21 through K40, which are linked to | ||||||||
| the X-Y plot shown to the right. When you press the button labeled 'Create Frontier', the VBA code is run and the | ||||||||
| resulting efficient frontier is drawn on the embedded chart. | ||||||||
| To see the VBA code controlling the Solver, select Tools Macro... Visual Basic Editor, or press Alt+F11. In the VBA | ||||||||
| window, in the left-hand Project list window double-click on Modules, then double-click on Module1. To successully | ||||||||
| run the code and create the chart, you may need to choose Tools References... in the VBA Editor and click to set a | ||||||||
| check mark next to 'Solver'. | ||||||||
